| Date Updated : 16/07/2004 |
| Date | Prepayment rate | Weighted average remaining term (months) | Weighted average rate | Number of loans | Outstanding balance | Currency | | 30/06/1997 | 0.00% | 120 | 8.69% | 43,366 | 9,500,408,676.26 | FRF | | 31/07/1997 | 17.36% | 119 | 8.68% | 42,633 | 9,280,859,701.86 | FRF | | 31/08/1997 | 19.59% | 119 | 8.67% | 41,868 | 9,044,940,187.50 | FRF | | 30/09/1997 | 23.76% | 118 | 8.66% | 41,040 | 8,775,219,797.50 | FRF | | 31/10/1997 | 22.39% | 117 | 8.64% | 40,177 | 8,525,617,094.88 | FRF | | 30/11/1997 | 19.11% | 117 | 8.63% | 39,486 | 8,310,753,514.46 | FRF | | 31/12/1997 | 17.85% | 116 | 8.62% | 38,806 | 8,111,409,071.49 | FRF | | 31/01/1998 | 20.72% | 115 | 8.61% | 38,128 | 7,892,282,209.76 | FRF | | 28/02/1998 | 17.22% | 115 | 8.60% | 37,531 | 7,705,922,103.25 | FRF | | 31/03/1998 | 17.51% | 114 | 8.59% | 37,001 | 7,520,956,184.50 | FRF | | 30/04/1998 | 17.62% | 113 | 8.57% | 36,400 | 7,339,091,065.74 | FRF | | 31/05/1998 | 18.07% | 113 | 8.56% | 35,808 | 7,157,214,909.08 | FRF | | 30/06/1998 | 25.30% | 112 | 8.55% | 35,033 | 6,924,434,301.73 | FRF | | 31/07/1998 | 22.71% | 111 | 8.52% | 34,297 | 6,718,310,146.01 | FRF | | 31/08/1998 | 19.86% | 111 | 8.49% | 33,721 | 6,536,031,524.14 | FRF | | 30/09/1998 | 24.27% | 110 | 8.47% | 33,070 | 6,328,011,291.70 | FRF | | 31/10/1998 | 24.41% | 109 | 8.46% | 32,448 | 6,124,394,918.44 | FRF | | 30/11/1998 | 20.51% | 108 | 8.45% | 31,897 | 5,951,792,202.45 | FRF | | 31/12/1998 | 19.51% | 108 | 8.43% | 31,291 | 5,789,604,317.74 | FRF | | 31/01/1999 | 21.05% | 107 | 8.41% | 30,681 | 5,620,948,841.10 | FRF | | 28/02/1999 | 19.86% | 106 | 8.39% | 30,112 | 5,461,787,233.20 | FRF | | 31/03/1999 | 22.37% | 105 | 8.38% | 29,535 | 5,294,717,379.10 | FRF | | 30/04/1999 | 20.82% | 105 | 8.32% | 28,956 | 5,139,536,401.40 | FRF | | 31/05/1999 | 22.88% | 104 | 8.30% | 28,357 | 4,976,304,414.54 | FRF | | 30/06/1999 | 29.41% | 103 | 8.29% | 27,596 | 4,782,949,748.11 | FRF | | 31/07/1999 | 30.93% | 102 | 8.27% | 26,797 | 4,588,521,659.40 | FRF | | 31/08/1999 | 24.77% | 101 | 8.25% | 26,224 | 4,431,933,064.23 | FRF | | 30/09/1999 | 29.93% | 100 | 8.23% | 25,558 | 4,255,775,616.17 | FRF | | 31/10/1999 | 26.24% | 99 | 8.21% | 24,966 | 4,103,512,195.73 | FRF | | 30/11/1999 | 27.13% | 98 | 8.19% | 24,413 | 3,951,082,885.04 | FRF | | 31/12/1999 | 22.82% | 97 | 8.18% | 23,919 | 3,820,754,721.75 | FRF | | 31/01/2000 | 21.23% | 97 | 8.16% | 23,421 | 3,702,197,758.99 | FRF | | 29/02/2000 | 21.05% | 96 | 8.15% | 22,950 | 3,586,748,399.47 | FRF | | 31/03/2000 | 17.01% | 95 | 8.14% | 22,568 | 3,488,764,128.86 | FRF | | 30/04/2000 | 11.91% | 95 | 8.13% | 22,241 | 3,410,293,400.43 | FRF | | 31/05/2000 | 14.65% | 94 | 8.12% | 21,863 | 3,322,928,745.05 | FRF | | 30/06/2000 | 15.04% | 93 | 8.11% | 21,455 | 3,235,901,896.99 | FRF | | 31/07/2000 | 13.61% | 93 | 8.10% | 21,073 | 3,154,608,535.29 | FRF | | 31/08/2000 | 14.47% | 92 | 8.09% | 20,751 | 3,073,638,696.17 | FRF | | 30/09/2000 | 10.87% | 92 | 8.09% | 20,451 | 3,004,163,246.02 | FRF | | 31/10/2000 | 11.73% | 91 | 8.08% | 20,127 | 2,931,284,435.60 | FRF | | 30/11/2000 | 10.46% | 90 | 8.07% | 19,831 | 2,865,014,420.77 | FRF | | 31/12/2000 | 9.47% | 90 | 8.06% | 19,534 | 2,801,728,008.89 | FRF | | 31/01/2001 | 11.10% | 89 | 8.06% | 19,241 | 2,736,068,384.40 | FRF | | 28/02/2001 | 12.94% | 89 | 8.06% | 18,938 | 2,667,270,893.48 | FRF | | 31/03/2001 | 11.01% | 88 | 8.06% | 18,629 | 2,603,932,807.69 | FRF | | 30/04/2001 | 12.08% | 88 | 8.06% | 18,268 | 2,538,782,599.16 | FRF | | 31/05/2001 | 12.64% | 87 | 8.07% | 17,968 | 2,472,427,058.00 | FRF | | 30/06/2001 | 10.48% | 87 | 8.06% | 17,646 | 2,412,611,421.39 | FRF | | 31/07/2001 | 18.67% | 86 | 8.07% | 17,218 | 356,035,885.74 | EUR | | 31/08/2001 | 12.64% | 86 | 8.06% | 16,961 | 346,582,401.47 | EUR | | 30/09/2001 | 9.32% | 85 | 8.05% | 16,719 | 338,621,917.44 | EUR | | 31/10/2001 | 13.64% | 85 | 8.05% | 16,427 | 329,329,107.76 | EUR | | 30/11/2001 | 12.55% | 84 | 8.05% | 16,149 | 320,532,139.02 | EUR | | 31/12/2001 | 13.38% | 84 | 8.05% | 15,825 | 311,775,465.32 | EUR | | 31/01/2002 | 14.37% | 83 | 8.05% | 15,496 | 302,701,324.31 | EUR | | 28/02/2002 | 14.43% | 83 | 8.05% | 15,104 | 293,911,881.18 | EUR | | 31/03/2002 | 18.29% | 82 | 8.05% | 14,770 | 284,404,166.28 | EUR | | 30/04/2002 | 11.35% | 82 | 8.04% | 14,448 | 276,937,820.50 | EUR | | 31/05/2002 | 13.88% | 81 | 8.04% | 14,128 | 268,937,616.55 | EUR | | 30/06/2002 | 15.14% | 81 | 8.04% | 13,743 | 260,885,678.14 | EUR | | 31/07/2002 | 15.58% | 80 | 8.04% | 13,314 | 252,974,843.32 | EUR | | 31/08/2002 | 13.61% | 80 | 8.04% | 12,988 | 245,662,897.13 | EUR | | 30/09/2002 | 10.89% | 79 | 8.04% | 12,682 | 239,274,948.43 | EUR | | 31/10/2002 | 11.38% | 79 | 8.03% | 12,369 | 232,906,738.15 | EUR | | 30/11/2002 | 10.88% | 78 | 8.03% | 12,097 | 226,752,172.31 | EUR | | 31/12/2002 | 8.93% | 78 | 8.03% | 11,757 | 221,145,571.31 | EUR | | 31/01/2003 | 14.02% | 77 | 8.03% | 11,496 | 214,704,283.38 | EUR | | 28/02/2003 | 10.51% | 76 | 8.02% | 11,244 | 209,052,557.94 | EUR | | 31/03/2003 | 8.15% | 76 | 8.02% | 11,043 | 204,009,582.32 | EUR | | 30/04/2003 | 10.24% | 75 | 8.02% | 10,805 | 198,661,921.43 | EUR | | 31/05/2003 | 10.37% | 75 | 8.01% | 10,607 | 193,407,626.97 | EUR | | 30/06/2003 | 10.99% | 74 | 7.99% | 10,366 | 188,148,411.18 | EUR | | 31/07/2003 | 16.84% | 74 | 7.98% | 10,089 | 181,980,320.50 | EUR | | 31/08/2003 | 12.22% | 73 | 7.98% | 9,896 | 176,760,433.84 | EUR | | 30/09/2003 | 15.51% | 72 | 7.98% | 9,670 | 171,058,922.88 | EUR | | 31/10/2003 | 19.45% | 72 | 7.99% | 9,441 | 164,905,534.06 | EUR | | 30/11/2003 | 14.74% | 71 | 7.99% | 9,232 | 159,691,804.54 | EUR | | 31/12/2003 | 19.01% | 70 | 7.99% | 8,970 | 153,946,512.23 | EUR | | 31/01/2004 | 18.83% | 69 | 8.00% | 8,727 | 148,369,047.45 | EUR | | 29/02/2004 | 20.23% | 69 | 8.00% | 8,524 | 142,783,413.59 | EUR | | 31/03/2004 | 13.37% | 68 | 8.01% | 8,334 | 138,233,448.09 | EUR | | 30/04/2004 | 15.68% | 68 | 8.01% | 8,165 | 133,579,937.21 | EUR | | 31/05/2004 | 16.00% | 67 | 8.00% | 7,963 | 128,988,771.05 | EUR | | 30/06/2004 | 16.16% | 66 | 8.00% | 7,770 | 124,398,807.02 | EUR | | Array created by LINCOLN | |