|
|
|
|
|
|
|
| Odyss�e Espace : Outstanding balance & prepayments |
|
|
|
| Date Updated : 10/03/2006 |
| Date | Prepayment rate | Weighted average rate | Weighted average age | Number of loans | Outstanding balance | Prepayment amount | Currency | | 30/09/2000 | 11.47% | 11.11% | 13.00 | 55,739 | 1,426,040,869.20 | 14,401,499.19 | FRF | | 31/10/2000 | 13.19% | 11.09% | 13.80 | 56,717 | 1,426,075,355.40 | 16,710,948.67 | FRF | | 30/11/2000 | 14.47% | 11.09% | 14.30 | 57,855 | 1,425,976,351.80 | 18,454,606.17 | FRF | | 31/12/2000 | 13.18% | 11.09% | 15.10 | 59,846 | 1,426,007,928.90 | 16,691,104.80 | FRF | | 31/01/2001 | 18.07% | 11.09% | 15.60 | 61,311 | 1,426,007,216.10 | 23,491,021.14 | FRF | | 28/02/2001 | 18.55% | 11.09% | 16.00 | 62,928 | 1,426,004,989.10 | 24,175,037.71 | FRF | | 31/03/2001 | 13.96% | 11.03% | 16.70 | 63,416 | 1,425,961,789.90 | 17,758,461.27 | FRF | | 30/04/2001 | 15.36% | 11.04% | 17.10 | 64,745 | 1,425,990,013.20 | 19,680,209.68 | FRF | | 31/05/2001 | 18.19% | 11.05% | 17.50 | 66,040 | 1,425,997,005.90 | 23,666,006.49 | FRF | | 30/06/2001 | 19.07% | 11.06% | 17.80 | 67,561 | 1,426,015,577.90 | 24,927,875.87 | FRF | | 31/07/2001 | 17.52% | 11.08% | 18.10 | 67,495 | 1,425,997,953.80 | 22,710,369.92 | FRF | | 31/08/2001 | 13.21% | 11.10% | 18.40 | 71,612 | 1,426,073,762.60 | 16,731,875.18 | FRF | | 30/09/2001 | 12.72% | 11.09% | 18.80 | 73,383 | 1,426,090,316.80 | 16,071,373.67 | FRF | | 31/10/2001 | 13.83% | 11.09% | 19.20 | 74,700 | 217,402,628.58 | 2,679,272.04 | EUR | | 30/11/2001 | 15.03% | 11.09% | 19.50 | 77,144 | 217,400,033.93 | 2,931,750.30 | EUR | | 31/12/2001 | 18.60% | 11.09% | 19.70 | 78,205 | 217,396,486.05 | 3,697,081.42 | EUR | | 31/01/2002 | 11.91% | 11.11% | 19.80 | 82,131 | 217,393,570.90 | 2,284,833.08 | EUR | | 28/02/2002 | 16.90% | 11.13% | 20.00 | 83,013 | 217,398,319.99 | 3,327,263.18 | EUR | | 31/03/2002 | 13.05% | 11.09% | 21.10 | 83,762 | 217,397,800.54 | 2,517,630.00 | EUR | | 30/04/2002 | 20.90% | 11.09% | 21.30 | 72,081 | 217,383,566.90 | 4,205,466.29 | EUR | | 31/05/2002 | 14.32% | 11.10% | 21.20 | 73,313 | 217,386,627.49 | 2,781,598.30 | EUR | | 30/06/2002 | 18.97% | 11.11% | 21.30 | 76,175 | 217,376,671.91 | 3,777,442.40 | EUR | | 31/07/2002 | 16.51% | 11.15% | 20.50 | 78,604 | 217,381,237.96 | 3,245,361.50 | EUR | | 31/08/2002 | 13.54% | 11.15% | 20.50 | 79,931 | 217,386,522.21 | 2,620,282.26 | EUR | | 30/09/2002 | 16.11% | 11.13% | 20.74 | 80,826 | 217,382,423.98 | 3,159,583.33 | EUR | | 31/10/2002 | 23.59% | 11.10% | 20.86 | 80,594 | 217,384,630.81 | 4,818,950.73 | EUR | | 30/11/2002 | 17.50% | 11.07% | 21.44 | 81,268 | 216,168,913.16 | 3,437,530.00 | EUR | | 31/12/2002 | 19.90% | 11.05% | 21.16 | 82,322 | 217,386,741.30 | 3,983,886.96 | EUR | | 31/01/2003 | 14.47% | 11.03% | 20.85 | 82,870 | 217,385,803.02 | 2,813,201.78 | EUR | | 28/02/2003 | 23.30% | 11.03% | 21.67 | 81,039 | 206,586,773.37 | 4,516,254.34 | EUR | | 31/03/2003 | 18.09% | 11.03% | 22.45 | 79,371 | 193,861,680.02 | 3,197,815.12 | EUR | | 30/04/2003 | 21.86% | 11.03% | 23.26 | 77,210 | 183,138,516.32 | 3,726,086.66 | EUR | | 31/05/2003 | 17.56% | 11.02% | 24.11 | 75,398 | 172,112,306.34 | 2,747,483.72 | EUR | | 30/06/2003 | 30.69% | 11.02% | 24.96 | 73,614 | 162,352,223.41 | 4,884,486.84 | EUR | | 31/07/2003 | 24.02% | 11.01% | 25.83 | 71,865 | 150,607,072.05 | 3,409,153.06 | EUR | | 31/08/2003 | 22.35% | 11.01% | 26.57 | 67,821 | 131,432,776.28 | 2,933,184.28 | EUR | | 30/09/2003 | 18.57% | 11.01% | 26.57 | 67,821 | 131,432,776.28 | 2,230,245.10 | EUR | | 31/10/2003 | 31.97% | 11.00% | 27.47 | 65,490 | 122,975,021.63 | 3,885,677.38 | EUR | | 30/11/2003 | 24.03% | 11.00% | 28.39 | 63,455 | 113,027,274.07 | 2,559,320.01 | EUR | | 31/12/2003 | 34.88% | 11.00% | 29.29 | 61,284 | 104,721,762.93 | 3,677,795.51 | EUR | | 31/01/2004 | 17.47% | 10.99% | 30.22 | 59,180 | 95,540,816.66 | 1,516,921.02 | EUR | | 29/02/2004 | 34.32% | 10.99% | 31.09 | 56,700 | 88,955,542.70 | 3,062,760.92 | EUR | | 31/03/2004 | 22.70% | 10.99% | 32.01 | 54,507 | 80,967,144.67 | 1,719,062.58 | EUR | | 30/04/2004 | 21.15% | 10.98% | 32.89 | 52,454 | 74,806,736.38 | 1,466,829.84 | EUR | | 31/05/2004 | 26.65% | 10.98% | 33.75 | 50,563 | 69,300,222.73 | 1,766,587.14 | EUR | | 30/06/2004 | 22.33% | 10.97% | 34.65 | 48,365 | 63,526,200.27 | 1,323,520.07 | EUR | | 31/07/2004 | 28.56% | 10.97% | 35.54 | 46,292 | 58,611,154.22 | 1,619,979.18 | EUR | | 31/08/2004 | 30.97% | 10.97% | 36.44 | 44,556 | 53,656,176.26 | 1,631,896.63 | EUR | | 30/09/2004 | 20.25% | 10.97% | 37.31 | 42,578 | 48,920,006.31 | 913,731.46 | EUR | | 31/10/2004 | 29.51% | 10.96% | 38.18 | 40,679 | 45,039,431.30 | 1,293,531.15 | EUR | | 30/11/2004 | 23.19% | 10.96% | 39.08 | 39,098 | 40,869,224.90 | 888,869.69 | EUR | | 31/12/2004 | 29.47% | 10.96% | 39.94 | 37,321 | 37,372,087.04 | 1,071,665.02 | EUR | | 31/01/2005 | 19.68% | 10.95% | 40.81 | 35,919 | 33,873,309.23 | 613,047.86 | EUR | | 28/02/2005 | 34.48% | 10.95% | 41.67 | 34,024 | 30,959,941.28 | 1,071,805.92 | EUR | | 31/03/2005 | 26.98% | 10.94% | 42.54 | 32,477 | 27,705,256.42 | 716,507.80 | EUR | | 30/04/2005 | 25.60% | 10.94% | 43.38 | 31,087 | 25,037,487.59 | 609,520.70 | EUR | | 31/05/2005 | 34.37% | 10.94% | 44.18 | 29,706 | 22,558,247.88 | 777,846.42 | EUR | | 30/06/2005 | 29.64% | 10.94% | 45.02 | 28,608 | 20,055,410.29 | 578,992.57 | EUR | | 31/07/2005 | 31.44% | 10.93% | 45.88 | 27,360 | 17,908,230.89 | 554,579.95 | EUR | | 31/08/2005 | 31.86% | 10.92% | 46.72 | 26,110 | 15,954,139.35 | 502,002.87 | EUR | | 30/09/2005 | 21.41% | 10.92% | 47.58 | 24,893 | 14,132,685.47 | 280,904.45 | EUR | | 31/10/2005 | 27.15% | 10.92% | 48.30 | 23,867 | 12,623,430.50 | 328,872.14 | EUR | | 30/11/2005 | 25.14% | 10.91% | 48.93 | 23,070 | 11,133,514.16 | 265,454.42 | EUR | | 31/12/2005 | 29.43% | 10.91% | 49.64 | 21,995 | 9,826,395.75 | 281,305.47 | EUR | | 31/01/2006 | 24.20% | 10.91% | 50.41 | 21,135 | 8,570,156.28 | 195,639.76 | EUR | | Array created by LINCOLN |
|