| Date Updated : 29/06/2007 |
| Date | Prepayment rate | Weighted average rate | Weighted average age | Number of loans | Outstanding balance | Currency | | 30/11/2001 | 1.47% | 16.62% | 70.66 | 56,621 | 192,337,176.29 | EUR | | 31/12/2001 | 1.27% | 16.61% | 71.51 | 55,977 | 191,546,173.10 | EUR | | 31/01/2002 | 0.89% | 16.56% | 72.41 | 55,521 | 190,361,769.31 | EUR | | 28/02/2002 | 1.06% | 16.52% | 73.36 | 54,971 | 189,051,630.66 | EUR | | 31/03/2002 | 1.14% | 16.61% | 74.26 | 54,361 | 187,462,668.28 | EUR | | 30/04/2002 | 1.42% | 16.59% | 75.20 | 53,622 | 185,585,441.29 | EUR | | 31/05/2002 | 0.86% | 16.58% | 73.57 | 56,742 | 191,895,593.83 | EUR | | 30/06/2002 | 1.33% | 16.55% | 74.45 | 55,979 | 190,414,579.34 | EUR | | 31/07/2002 | 1.30% | 16.51% | 75.27 | 55,195 | 188,529,878.21 | EUR | | 31/08/2002 | 1.12% | 16.46% | 76.28 | 54,441 | 187,244,966.23 | EUR | | 30/09/2002 | 0.88% | 16.34% | 77.11 | 53,835 | 186,069,659.06 | EUR | | 31/10/2002 | 1.27% | 16.34% | 78.30 | 55,505 | 191,497,562.45 | EUR | | 30/11/2002 | 0.90% | 16.31% | 79.21 | 54,870 | 190,073,802.33 | EUR | | 31/12/2002 | 0.97% | 16.26% | 80.13 | 54,199 | 189,110,160.79 | EUR | | 31/01/2003 | 1.01% | 15.67% | 81.14 | 53,550 | 187,020,309.52 | EUR | | 28/02/2003 | 1.05% | 15.64% | 82.10 | 52,854 | 184,693,656.07 | EUR | | 31/03/2003 | 1.15% | 15.60% | 83.08 | 52,093 | 182,246,387.29 | EUR | | 30/04/2003 | 1.21% | 15.53% | 83.95 | 51,317 | 179,865,170.15 | EUR | | 31/05/2003 | 1.09% | 15.53% | 82.95 | 55,948 | 191,835,217.08 | EUR | | 30/06/2003 | 1.02% | 15.50% | 83.95 | 55,257 | 189,663,587.62 | EUR | | 31/07/2003 | 1.36% | 15.28% | 84.85 | 54,367 | 187,100,298.86 | EUR | | 31/08/2003 | 1.28% | 15.28% | 85.79 | 53,558 | 185,174,170.96 | EUR | | 30/09/2003 | 0.86% | 15.24% | 86.78 | 52,856 | 183,377,255.71 | EUR | | 31/10/2003 | 1.19% | 14.90% | 87.80 | 52,058 | 181,256,425.33 | EUR | | 30/11/2003 | 0.83% | 14.90% | 89.83 | 55,008 | 191,310,130.95 | EUR | | 31/12/2003 | 1.06% | 14.85% | 90.73 | 54,153 | 189,451,985.13 | EUR | | 31/01/2004 | 0.91% | 14.53% | 91.71 | 53,415 | 187,343,988.23 | EUR | | 29/02/2004 | 1.08% | 14.49% | 92.69 | 52,624 | 184,744,785.92 | EUR | | 31/03/2004 | 1.09% | 14.46% | 93.68 | 51,795 | 182,174,545.29 | EUR | | 30/04/2004 | 1.32% | 14.47% | 92.07 | 55,344 | 190,845,958.43 | EUR | | 31/05/2004 | 1.01% | 14.44% | 93.03 | 54,585 | 188,598,635.14 | EUR | | 30/06/2004 | 1.13% | 14.41% | 94.04 | 53,781 | 186,506,272.34 | EUR | | 31/07/2004 | 1.28% | 14.37% | 94.96 | 52,912 | 184,394,833.56 | EUR | | 31/08/2004 | 0.90% | 14.34% | 95.99 | 52,155 | 182,232,220.32 | EUR | | 30/09/2004 | 0.89% | 14.26% | 96.96 | 51,372 | 181,512,504.41 | EUR | | 31/10/2004 | 0.90% | 14.12% | 96.79 | 54,593 | 190,429,846.09 | EUR | | 30/11/2004 | 0.94% | 14.10% | 97.80 | 53,824 | 189,716,496.49 | EUR | | 31/12/2004 | 0.94% | 14.08% | 98.76 | 53,021 | 188,571,622.45 | EUR | | 31/01/2005 | 0.95% | 14.03% | 99.75 | 52,223 | 187,037,638.39 | EUR | | 28/02/2005 | 1.00% | 14.01% | 100.73 | 51,386 | 185,094,918.26 | EUR | | 31/03/2005 | 1.01% | 14.09% | 101.71 | 50,561 | 182,912,016.28 | EUR | | 30/04/2005 | 1.26% | 14.07% | 102.60 | 49,660 | 182,083,450.40 | EUR | | 31/05/2005 | 0.88% | 14.15% | 106.23 | 51,981 | 192,268,022.00 | EUR | | 30/06/2005 | 1.47% | 14.24% | 107.02 | 51,016 | 192,760,450.89 | EUR | | 31/07/2005 | 1.20% | 14.23% | 108.09 | 50,084 | 190,329,633.17 | EUR | | 31/08/2005 | 0.95% | 14.25% | 109.10 | 49,272 | 188,573,512.19 | EUR | | 30/09/2005 | 0.99% | 14.40% | 110.14 | 48,500 | 186,801,269.43 | EUR | | 31/10/2005 | 0.97% | 14.43% | 111.12 | 47,738 | 184,484,016.88 | EUR | | 30/11/2005 | 0.99% | 14.80% | 112.12 | 46,970 | 183,112,371.71 | EUR | | 31/12/2005 | 0.99% | 14.77% | 113.09 | 46,247 | 182,545,415.40 | EUR | | 31/01/2006 | 1.00% | 14.74% | 113.97 | 45,523 | 181,640,045.61 | EUR | | 28/02/2006 | 0.92% | 14.81% | 113.25 | 49,504 | 191,074,009.31 | EUR | | 31/03/2006 | 1.26% | 14.64% | 114.29 | 48,598 | 189,182,429.47 | EUR | | 30/04/2006 | 1.11% | 14.58% | 115.27 | 47,849 | 186,547,132.52 | EUR | | 31/05/2006 | 1.11% | 14.57% | 116.19 | 47,021 | 184,674,901.41 | EUR | | 30/06/2006 | 1.36% | 14.46% | 117.10 | 46,128 | 183,206,935.46 | EUR | | 31/07/2006 | 1.08% | 14.66% | 120.41 | 48,285 | 190,800,040.18 | EUR | | 31/08/2006 | 0.93% | 14.68% | 121.33 | 47,531 | 189,269,594.59 | EUR | | 30/09/2006 | 1.12% | 14.81% | 122.33 | 46,699 | 187,547,440.77 | EUR | | 31/10/2006 | 0.94% | 14.79% | 123.35 | 45,940 | 184,879,475.48 | EUR | | 30/11/2006 | 0.95% | 14.82% | 124.27 | 45,217 | 183,203,745.52 | EUR | | 31/12/2006 | 1.32% | 15.13% | 125.29 | 44,373 | 181,526,817.79 | EUR | | 31/01/2007 | 0.88% | 15.11% | 126.22 | 43,667 | 179,052,877.33 | EUR | | 28/02/2007 | 1.30% | 15.09% | 127.26 | 42,836 | 176,224,523.13 | EUR | | 31/03/2007 | 1.03% | 15.39% | 120.93 | 46,138 | 190,798,473.82 | EUR | | 30/04/2007 | 1.24% | 15.37% | 121.90 | 45,342 | 188,080,827.47 | EUR | | 31/05/2007 | 1.38% | 15.38% | 122.83 | 44,481 | 185,749,352.39 | EUR | | 30/06/2007 | 1.27% | 15.59% | 123.82 | 43,674 | 183,428,889.30 | EUR | | Array created by LINCOLN |
|